AAPL

Apple Inc.

–

– · today's ECB rate

– Model output · not a recommendation

Not financial advice. This is the arithmetic of a model running on assumptions you set yourself — change them and the answer changes. Verify anything before you act on it; your decisions and their consequences are your own.

Currency Discounted cash flow →

Overvalued Hold band Undervalued Fair value Fiscal year — hover for figures Price Bear–bull range All values in USD

Year-by-year figures

A personal learning project. Real data — SEC EDGAR filings and Alpaca prices — computed in the open, not a product and not advice.

Worth knowing before you read anything here:

The forecast is yours, not a prediction. Everything past the divider is arithmetic on assumptions you can edit. Change them and the answer changes.
Prices are end-of-day and delayed, never live. The header states the exact close shown.
Every figure is in US dollars, including the fair value. The euro price in the header is only today's close at today's ECB rate.
A model that cannot price a company says so rather than guessing — its button is greyed out with the reason. Not every company reports what every model needs.
A loss year breaks the fair-value line. No earnings means no multiple, and a line drawn across the gap would be inventing one.

Your profile

Risk tolerance

AAPL